County Profile for Middlesex - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 110,494,000 Total Charges 1,264,918,959
Fixed Assets 188,201,000 Contract Allowance 907,282,324
Other Assets 171,322,000 Operating Revenue 357,636,635
Total Assets 470,017,000 Operating Expenses 533,865,764
Current Liabilities 56,587,000 Operating Margin -176,229,129
Long Term Liabilities 151,474,000 Other Income 20,579,000
Total Equity 261,956,000 Other Expense 319
Total Liabilities and Equity 470,017,000 Net Profit or Loss -155,650,448

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,788 Revenue per Bed $440,439 Revenue per Person $357,636,635
Net Margin per Discharge ($12,214) Net Margin per Bed ($217,031) Net Margin per Person ($176,229,129)
Net Profit per Discharge ($10,788) Net Profit per Bed ($191,688) Net Profit per Person ($155,650,448)
Net Fixed Assets per Discharge $13,044 Net Fixed Assets per Bed $231,775 Net Fixed Assets per Bed $188,201,000
Long Term Debt per Discharge $10,499 Long Term Debt per Bed $186,544 Long Term Debt per Person $151,474,000
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 83.5 %
Length of Stay 18 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 406 Net Fixed Assets 419 Population Estimate 1,151
Total Revenue 450 Long Term Liabilities 357 Total Patient Discharges 453
Net Margin 3,265 Total Patient Beds 195
Net Profit or Loss 3,291

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 319,857,892 159,134,466 2.0100
31 Intensive Care Unit 13,750,221 39,581,740 0.3474
32 Coronary Care Unit 0 0
43 Nursery 2,692,026 10,712,750 0.2513
44 Skilled Nursing Care 0 0
50 Operating Room 20,390,704 75,814,014 0.2690
51 Recovery Room 4,519,594 15,973,243 0.2829
52 Labor and Delivery Room 2,502,531 12,700,194 0.1970

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,358,420 13 Nursing Administration 13,620,570
02,03 Captial Related - Movable Equipment 14,966,455 14 Central Services and Supply 3,274,163
04 Employee Benefits 163,711,629 15 Pharmacy 10,825,476
05 Administrative and General 83,799,195 16 Medical Records and Medical Library 5,404,423
06 Maintenance and Repairs 5,881,783 17 Social Services 4,723,613
07 Operation of Plant 27,858,947 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 7,595,395 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 11,336,228 20,21,22,23 Education Programs 5,646,941
Total General Service Cost Centers 372,003,238

County Profile for Middlesex - 2015